Financhill
Buy
58

SMCI Quote, Financials, Valuation and Earnings

Last price:
$42.17
Seasonality move :
13.26%
Day range:
$40.25 - $42.26
52-week range:
$17.25 - $114.78
Dividend yield:
0%
P/E ratio:
17.67x
P/S ratio:
1.28x
P/B ratio:
4.01x
Volume:
57.2M
Avg. volume:
106.8M
1-year change:
-62.69%
Market cap:
$25B
Revenue:
$15B
EPS (TTM):
$2.39
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $3.3B $3.6B $5.2B $7.1B $15B
Revenue Growth (YoY) -4.6% 6.53% 46.06% 37.09% 110.42%
 
Cost of Revenues $2.8B $3B $4.4B $5.8B $12.9B
Gross Profit $526.2M $534.5M $800M $1.3B $2.1B
Gross Profit Margin 15.76% 15.03% 15.4% 18.01% 13.75%
 
R&D Expenses $221.5M $224.4M $272.3M $307.3M $463.5M
Selling, General & Admin $219.1M $186.2M $192.6M $214.6M $387.1M
Other Inc / (Exp) $1.4M -$2.8M $8.1M $3.6M $22.7M
Operating Expenses $440.6M $410.6M $464.8M $521.9M $850.6M
Operating Income $85.7M $123.9M $335.2M $761.1M $1.2B
 
Net Interest Expenses $2.2M $2.5M $6.4M $10.5M $19.4M
EBT. Incl. Unusual Items $84.8M $118.6M $336.8M $754.3M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $6.9M $52.9M $110.7M $63.3M
Net Income to Company $84.3M $111.9M $285.2M $640M $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $84.3M $111.9M $285.2M $640M $1.2B
 
Basic EPS (Cont. Ops) $0.17 $0.22 $0.55 $1.21 $2.07
Diluted EPS (Cont. Ops) $0.16 $0.21 $0.53 $1.14 $1.92
Weighted Average Basic Share $509.9M $511.6M $514.8M $529.2M $555.9M
Weighted Average Diluted Share $528.4M $535.1M $536.2M $559.7M $602.1M
 
EBITDA $115.5M $149.3M $375.7M $799.7M $1.3B
EBIT $87.1M $121.1M $343.2M $764.8M $1.2B
 
Revenue (Reported) $3.3B $3.6B $5.2B $7.1B $15B
Operating Income (Reported) $85.7M $123.9M $335.2M $761.1M $1.2B
Operating Income (Adjusted) $87.1M $121.1M $343.2M $764.8M $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $830.3M $1.2B $1.8B $3.7B $5.7B
Revenue Growth (YoY) -4.67% 41.2% 53.8% 103.25% 54.93%
 
Cost of Revenues $694.2M $1B $1.5B $3.1B $5B
Gross Profit $136.1M $163.7M $337.4M $564.3M $670M
Gross Profit Margin 16.39% 13.97% 18.71% 15.4% 11.8%
 
R&D Expenses $52.7M $65.5M $70.7M $108.8M $158.2M
Selling, General & Admin $46M $47.2M $51.5M $84M $143.2M
Other Inc / (Exp) -$2.5M -$607K -$6.3M -$7.9M $13M
Operating Expenses $98.7M $112.7M $122.2M $192.9M $301.4M
Operating Income $37.4M $51M $215.2M $371.5M $368.6M
 
Net Interest Expenses $569K $1.2M $1.8M $8.1M $6.5M
EBT. Incl. Unusual Items $34.3M $49.3M $207.1M $355.4M $375M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.1M $7.6M $29.6M $61.5M $57M
Net Income to Company $27.7M $41.9M $176.2M $296M $320.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.7M $41.9M $176.2M $296M $320.6M
 
Basic EPS (Cont. Ops) $0.05 $0.08 $0.33 $0.55 $0.54
Diluted EPS (Cont. Ops) $0.05 $0.08 $0.31 $0.51 $0.51
Weighted Average Basic Share $515M $513.1M $531.6M $541.4M $592.5M
Weighted Average Diluted Share $535.8M $535.1M $561.4M $580.8M $636M
 
EBITDA $41.7M $58.6M $217.5M $373.2M $396.5M
EBIT $34.8M $50.4M $208.8M $363.6M $381.6M
 
Revenue (Reported) $830.3M $1.2B $1.8B $3.7B $5.7B
Operating Income (Reported) $37.4M $51M $215.2M $371.5M $368.6M
Operating Income (Adjusted) $34.8M $50.4M $208.8M $363.6M $381.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.3B $4.2B $6.6B $9.3B $20.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $3.6B $5.5B $7.7B $18.2B
Gross Profit $522.9M $570.4M $1.2B $1.5B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $223.9M $247.5M $286.6M $382.2M $534.2M
Selling, General & Admin $206.2M $186.6M $206.2M $264.1M $510.2M
Other Inc / (Exp) -$3.1M -$11K $10.4M $654K $44.2M
Operating Expenses $430.1M $434.1M $492.8M $646.3M $1B
Operating Income $92.8M $136.3M $690.3M $869.8M $1.5B
 
Net Interest Expenses $2.4M $3.2M $10.2M $14.8M $33.2M
EBT. Incl. Unusual Items $87.3M $133.1M $690.5M $855.7M $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $9.1M $110.5M $123.9M $113.3M
Net Income to Company $88.5M $125M $578.4M $732.4M $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88.5M $125M $578.4M $732.4M $1.4B
 
Basic EPS (Cont. Ops) $0.17 $0.25 $1.10 $1.38 $2.57
Diluted EPS (Cont. Ops) $0.16 $0.24 $1.05 $1.28 $2.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $118.7M $165.7M $734.6M $906.9M $1.6B
EBIT $89.6M $136.3M $700.7M $870.5M $1.6B
 
Revenue (Reported) $3.3B $4.2B $6.6B $9.3B $20.8B
Operating Income (Reported) $92.8M $136.3M $690.3M $869.8M $1.5B
Operating Income (Adjusted) $89.6M $136.3M $700.7M $870.5M $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $2.2B $3.7B $5.8B $11.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.9B $3B $4.9B $10.2B
Gross Profit $266M $301.9M $685M $918M $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $107.5M $130.6M $144.9M $219.9M $290.5M
Selling, General & Admin $90.7M $91.1M $104.7M $154.2M $277.3M
Other Inc / (Exp) -$3.4M -$557K $1.7M -$1.3M $20.2M
Operating Expenses $198.2M $221.7M $249.7M $374M $567.8M
Operating Income $67.8M $80.2M $435.3M $544M $877.8M
 
Net Interest Expenses $1.2M $2M $5.7M $10M $23.9M
EBT. Incl. Unusual Items $63.2M $77.7M $431.3M $532.7M $874.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.8M $10.9M $68.5M $81.7M $131.7M
Net Income to Company $54.3M $67.4M $360.6M $453M $744.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $54.3M $67.4M $360.6M $453M $744.9M
 
Basic EPS (Cont. Ops) $0.11 $0.13 $0.68 $0.85 $1.26
Diluted EPS (Cont. Ops) $0.10 $0.13 $0.65 $0.78 $1.18
Weighted Average Basic Share $1B $1B $1.1B $1.1B $1.2B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.2B $1.3B
 
EBITDA $78.9M $95.3M $454.2M $561.5M $927M
EBIT $64.4M $79.6M $437M $542.7M $898M
 
Revenue (Reported) $1.6B $2.2B $3.7B $5.8B $11.6B
Operating Income (Reported) $67.8M $80.2M $435.3M $544M $877.8M
Operating Income (Adjusted) $64.4M $79.6M $437M $542.7M $898M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $210.5M $232.3M $267.4M $440.5M $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $403.7M $463.8M $834.5M $1.1B $2.7B
Inventory $851.5M $1B $1.5B $1.4B $4.3B
Prepaid Expenses $21.4M $19M -- -- --
Other Current Assets $4.5M $6.1M $134.4M $117.4M $179.9M
Total Current Assets $1.6B $1.9B $2.8B $3.2B $8.9B
 
Property Plant And Equipment $257.6M $294.8M $286M $290.2M $414M
Long-Term Investments $4.3M $6.1M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.7M $1.5M $42.9M $42.4M $115M
Total Assets $1.9B $2.2B $3.2B $3.7B $9.8B
 
Accounts Payable $417.7M $612.3M $655.4M $776.8M $1.5B
Accrued Expenses $102.9M $94.8M $212.4M $163.9M $259.7M
Current Portion Of Long-Term Debt $23.7M $63.5M $449.1M $170.1M $402.3M
Current Portion Of Capital Lease Obligations $6.3M $6.3M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $707.6M $968.9M $1.5B $1.4B $2.3B
 
Long-Term Debt $5.7M $34.7M $147.6M $120.2M $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $852.9M $1.1B $1.8B $1.7B $4.4B
 
Common Stock $390M $438M $481.7M $538.4M $2.8B
Other Common Equity Adj -$152K $453K $911K $639K $706K
Common Equity $1.1B $1.1B $1.4B $2B $5.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $167K $173K $172K $165K $164K
Total Equity $1.1B $1.1B $1.4B $2B $5.4B
 
Total Liabilities and Equity $1.9B $2.2B $3.2B $3.7B $9.8B
Cash and Short Terms $210.5M $232.3M $267.4M $440.5M $1.7B
Total Debt $29.4M $98.2M $596.8M $290.3M $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $315.6M $247.4M $304.6M $725.7M $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $323M $497.4M $768.2M $1.5B $3.1B
Inventory $807.4M $1.4B $1.4B $2.5B $3.6B
Prepaid Expenses $16.8M $20.4M $9.5M -- --
Other Current Assets $6.4M $8.6M $5.8M $146.7M $581.4M
Total Current Assets $1.5B $2.3B $2.6B $4.8B $8.7B
 
Property Plant And Equipment $278.4M $303.9M $310.1M $297.1M $477.5M
Long-Term Investments $5.6M $6M $4.8M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6M $2.5M $2.3M $47.3M $142.5M
Total Assets $1.9B $2.7B $3.1B $5.4B $9.7B
 
Accounts Payable $396.3M $695.2M $560M $1.3B $549.3M
Accrued Expenses $98.9M $93.5M $104.2M $145M $187.2M
Current Portion Of Long-Term Debt -- $176.9M $27.9M $276.3M --
Current Portion Of Capital Lease Obligations $7.4M $6.4M $7.1M $8.9M $6.8M
Other Current Liabilities -$1K -$1K -$1K -- --
Total Current Liabilities $673M $1.2B $916.9M $2B $1.4B
 
Long-Term Debt $20.6M $139M $142.3M $99.3M $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $829.9M $1.5B $1.3B $2.3B $3.5B
 
Common Stock $410.5M $461M $514.6M $1.2B $2.9B
Other Common Equity Adj $396K $549K $612K $657K $652K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $173K $177K $165K $164K $159K
Total Equity $1.1B $1.2B $1.8B $3.1B $6.2B
 
Total Liabilities and Equity $1.9B $2.7B $3.1B $5.4B $9.7B
Cash and Short Terms $315.6M $247.4M $304.6M $725.7M $1.4B
Total Debt $45.5M $315.9M $170.1M $375.6M $1.9B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $84.3M $111.9M $285.2M $640M $1.2B
Depreciation & Amoritzation $28.5M $28.2M $32.5M $34.9M $41M
Stock-Based Compensation $20.2M $28.5M $32.8M $54.4M $231.5M
Change in Accounts Receivable -$7M -$60.1M -$372.4M -$311.9M -$1.6B
Change in Inventories -$199.7M -$189.5M -$504.6M $100M -$2.9B
Cash From Operations -$30.3M $123M -$440.8M $663.6M -$2.5B
 
Capital Expenditures $44.3M $58M $45.2M $36.8M $124.3M
Cash Acquisitions $750K -- -- -$2.2M -$296K
Cash From Investing -$43.6M -$58M -$46.3M -$39.5M -$194.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $164.8M $127.1M $1.2B $1.1B $3.9B
Long-Term Debt Repaid -$160.3M -$60.6M -$640.7M -$1.4B -$2B
Repurchase of Common Stock -- -$130M -- -$150M --
Other Financing Activities -$8.9M -$9.3M -$10.7M -$28.2M -$316.5M
Cash From Financing $23.8M -$44.4M $522.9M -$448.3M $3.9B
 
Beginning Cash (CF) $262.1M $212.4M $233.4M $268.6M $441M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.1M $20.5M $35.8M $175.8M $1.2B
Ending Cash (CF) $212.4M $233.4M $268.6M $441M $1.7B
 
Levered Free Cash Flow -$74.7M $64.9M -$486M $626.8M -$2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $27.7M $41.9M $176.2M $296M $320.6M
Depreciation & Amoritzation $6.9M $8.1M $8.6M $9.6M $14.9M
Stock-Based Compensation $6.5M $9.2M $17M $43.1M $82.1M
Change in Accounts Receivable $121K -$39.4M -$27.1M -$657.2M -$334.7M
Change in Inventories -$36.2M -$209.3M $314.2M -$414.2M $1.3B
Cash From Operations $63.2M -$53.2M $161.1M -$595.1M -$239.8M
 
Capital Expenditures $13.7M $12.4M $9.9M $14.7M $27.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.7M -$12.4M -$9.9M -$14.9M -$27.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.3M $317.9M $64.9M $857.7M $121.7M
Long-Term Debt Repaid -$294K -$277.8M -$149.9M -$638M -$467.9M
Repurchase of Common Stock -$46.4M -- -- -- --
Other Financing Activities -$1.7M -$2.8M -$6.8M -$15.6M -$41.5M
Cash From Financing -$34.4M $42.9M -$84.6M $792.1M -$387.3M
 
Beginning Cash (CF) $302M $271.2M $238.7M $543.7M $2.1B
Foreign Exchange Rate Adjustment $355K $2K -$221K $373K -$3.7M
Additions / Reductions $15.2M -$22.6M $66.6M $182.1M -$654.6M
Ending Cash (CF) $317.5M $248.6M $305.1M $726.2M $1.4B
 
Levered Free Cash Flow $49.5M -$65.6M $151.2M -$609.8M -$267.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $88.5M $125M $578.4M $732.4M $1.4B
Depreciation & Amoritzation $29M $29.4M $34M $36.5M $51.2M
Stock-Based Compensation $23.8M $31.1M $44.6M $126.9M $277.2M
Change in Accounts Receivable $40.7M -$174.8M -$270.9M -$734.6M -$1.6B
Change in Inventories -$108.9M -$588.2M -$24.5M -$1B -$1.1B
Cash From Operations $66.3M -$248.6M $221.6M -$135.7M -$2B
 
Capital Expenditures $45.8M $55.7M $42.6M $33.5M $178.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45.8M -$56.8M -$42.6M -$41.4M -$243.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $179.5M $700.1M $709.6M $1.8B $4.3B
Long-Term Debt Repaid -$159.7M -$427.3M -$838.1M -$1.6B -$2.8B
Repurchase of Common Stock -$74.8M -- -- -- --
Other Financing Activities -$9M -$10.4M -$16.4M -$58.6M -$352.6M
Cash From Financing -$27.8M $236.4M -$120.1M $599.7M $2.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3M -$68.9M $58.9M $422.6M $706.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20.5M -$304.2M $179M -$169.2M -$2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $54.3M $67.4M $360.6M $453M $744.9M
Depreciation & Amoritzation $14.4M $15.7M $17.2M $18.8M $29M
Stock-Based Compensation $13.6M $16.2M $28M $100.4M $146.1M
Change in Accounts Receivable $81.2M -$33.5M $68M -$354.7M -$319.4M
Change in Inventories $42.3M -$356.4M $123.8M -$1B $733.6M
Cash From Operations $183.8M -$187.7M $474.7M -$324.6M $169.1M
 
Capital Expenditures $25.6M $23.2M $20.6M $17.4M $71.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.6M -$24.3M -$20.6M -$22.5M -$71.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.7M $587.7M $144M $857.7M $1.3B
Long-Term Debt Repaid -$591K -$367.3M -$564.7M -$777M -$1.6B
Repurchase of Common Stock -$74.8M -- -- -- --
Other Financing Activities -$3.7M -$4.8M -$10.5M -$40.9M -$77M
Cash From Financing -$53.7M $227.2M -$415.8M $632.2M -$337.4M
 
Beginning Cash (CF) $514.3M $504.7M $507.3M $984.6M $3.8B
Foreign Exchange Rate Adjustment $540K -$9K -$1.7M $170K $837K
Additions / Reductions $104.6M $15.1M $38.2M $285M -$240.1M
Ending Cash (CF) $619.4M $519.8M $543.8M $1.3B $3.5B
 
Levered Free Cash Flow $158.3M -$210.9M $454M -$342M $97.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock